EX-1
from 10-K
1 page
Annual Report Chevy Chase Home Loan Trust 1997-1 $ 95,000,000 6.55% Asset Backed Certificates for the Year Ended December 31, 2002 Principal Interest Net Net 30 + Delq. Dist Dist Losses Loss % Delq. % Jan-2002 982,636 108,847 47,002 2.97% 1,414,657 7.46% Feb-2002 797,575 103,483 35,846 2.37% 1,342,226 7.39% Mar-2002 806,508 99,130 6,250 0.43% 1,073,741 6.19% Apr-2002 700,493 94,727 14,083 1.01% 948,853 5.70% May-2002 768,887 90,904 16,107 1.22% 719,537 4.53% Jun-2002 801,148 86,707 37,679 3.00% 853,329 5.66% Jul-2002 471,950 82,334 15,805 1.30% 763,089 5.22% Aug-2002 636,383 79,758 (18,579) -1.60% 897,274 6.42% Sep-2002 704,996 76,284 47,078 4.26% 930,513 7.01% Oct-2002 476,077 72,436 (24,949) -2.34% 829,675 6.48% Nov-2002 536,459 69,838 4,714 0.46% 839,225 6.85% Dec-2002 657,249 66,910 (16,278) -1.68% 811,298 6.99% Totals 8,340,363 1,031,357 164,758 ** the Date Represents the Month of the Distribution Date, the Information Is From Activity of the Previous Month
12/34/56
