from S-4/A
1 page
<page> 1 Schedule 2.1 <table> <caption> Revolving Loan Lender Commitment Pro Rata Share <s> <c> <c> Bt Commercial Corporation $25,000,000 100% </Table> <page> 2 Schedule 4.1c Capitalization Prior to Transaction: Capitalization: <table> <caption> Jurisdiction Shares Authorized/ Entity Organization Outstanding - <s> <c> <c> Fwt, Inc. Texas Common $10.00 Par Value: 1000 Authorized/ 372 Outstanding </Table> Ownership: <table> <caption> Name Number of Shares Percentage of Class - <s> <c> <c> T.W. Moore 93.93 25.25% Betty Moore 93.93 25.25% Thomas F. Moore 61.38 16.5% Carl R. Moore 61.38 16.5% Roy J. Moore 61.38 16.5% Total 372 100% </Table> <page> 3 Following the Transaction: Capitalization: <table> <caption> Jurisdiction Shares Authorized/ Entity Organization Outstanding - <s> <c> <c> Fwt, Inc. Texas Common $10.00 Par Value: 1000 Authorized/ 136.22 Outstanding </Table> Ownership: <table> <caption> Name Number of Shares Percentage of Class - <s> <c> <c> Fwt Acquisition, Inc. 108.9135 80.00004407% Thomas F. Moore 9.0761 6.66665198% Carl R. Moore 9.0761 6.66665198% Roy J. Moore 9.0761 6.66665198% Total 136.1418 100% </Table> <page> 4 Schedule 5.1 Subsidiaries None <page> 5 Schedule 5.5 Real Property Assets Fort Worth Plant and Office (Owned) 1901 East Loop 820 South Fort Worth, Texas Kennedale (Owned) 5650 Interstate 20 East Kennedale, Texas Delta Steel (Leased) 9217 South Freeway Fort Worth, Texas <page> 6 Schedule 5.6 Litigation None <page> 7 Schedule 5.12 Fees None <page> 8 Schedule 5.13 Environmental Protection the Underground Storage Tanks Which Are or Have Been Located on the Real Property Are Described or Referred to in the Environmental Assessment Report Prepared for Baker Capital Corporation Prepared by Entrix, Inc., Dallas, Texas (Project No. 271201). <page> 9 Schedule 7.3 Existing Investments None
