PSE&G Transition Funding LLC Watch

from 10-Q 1 page Certification Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code I, Robert E. Busch, Chief Executive Officer and Chief Financial Officer of PSE&G Transition Funding LLC (The "Company") to the Best of My Knowledge, Certify That (I) the Quarterly Report of the Company on Form 10-Q for the Quarter Ended June 30, 2002 (The "Periodic Report") Fully Complies With the Requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (II) the Information Contained in the Periodic Report Fairly Presents, in All Material Respects, the Financial Condition and Results of Operations of the Company. Robert E. Busch Robert E. Busch Chief Executive Officer and Chief Financial Officer August 12, 2002

from 8-K ~50 pages Exhibit 1.1 - Underwriting Agreement

from S-3/A ~50 pages Underwriting Agreement